Input parameter | Base case value | aLow value | ICER | aHigh value | ICER |
---|---|---|---|---|---|
Cost of ranolazine | €268 | €214 | €3511 | €322 | €5725 |
Cost of SoC | €159 | €127 | €4598 | €191 | €4643 |
Cost of hospitalization with no revas (mid, minimal, moderate) | €340 | €272 | €4692 | €408 | €4549 |
Cost of hospitalization with no revas (severe) | €865 | €692 | €4438 | €1038 | €4803 |
Cost of hospitalization with CABG | €5772 | €4617 | €4841 | €6926 | €4611 |
Cost of hospitalization with PCI/Stent | €1797 | €1438 | €4712 | €2157 | €4528 |
Probability of patients continuing on Ranolazine therapy | 0.72 | 0.576 | €7539 | 0.864 | €2675 |
Probability of hospitalization with minimal angina | 0.20 | 0.16 | €4570 | 0.24 | €4671 |
Probability of hospitalization with mild angina | 0.20 | 0.16 | €3858 | 0.24 | €5393 |
Probability of hospitalization with moderate angina | 0.27 | 0.21 | €5572 | 0.31 | €3684 |
Probability of hospitalization with severe angina | 0.30 | 0.24 | €5497 | 0.36 | €3747 |
Utility for no hospitalization (minimal angina) | 0.81 | 0.65 | €4842 | 0.97 | €4418 |
Utility for no hospitalization (mild angina) | 0.75 | 0.60 | €10,076 | 0.90 | €2938 |
Utility for no hospitalization (moderate angina) | 0.60 | 0.48 | €3369 | 0.72 | €7349 |
Utility for no hospitalization (severe angina) | 0.39 | 0.31 | €4391 | 0.47 | €4875 |
Utility for hospitalization without revas (minimal angina) | 0.80 | 0.64 | €4647 | 0.96 | €4594 |
Utility for hospitalization without revas (mild angina) | 0.74 | 0.59 | €4976 | 0.89 | €4312 |
Utility for hospitalization without revas (moderate angina) | 0.59 | 0.47 | €4335 | 0.71 | €4946 |
Utility for hospitalization without revas (severe angina) | 0.38 | 0.30 | €4572 | 0.46 | €4670 |
Utility for hospitalization with revas (minimal angina ) | 0.75 | 0.60 | €4645 | 0.90 | €4596 |
Utility for hospitalization with revas (mild angina) | 0.69 | 0.55 | €4955 | 0.83 | €4328 |
Utility for hospitalization with revas (moderate angina) | 0.54 | 0.43 | €4353 | 0.65 | €4922 |
Utility for hospitalization with revas (severe angina) | 0.33 | 0.26 | €4576 | 0.40 | €4666 |