PHU population = 100,000 | PHU population = 100,000 | PHU population = 500,000 | PHU population = 500,000 | PHU population = 1,000,000 | PHU population = 1,000,000 | |
---|---|---|---|---|---|---|
Electronic | Hybrid | Electronic | Hybrid | Electronic | Hybrid | |
Equipment Costs Equipment Costs u | $75,200 $77,377 | $7,405 $7,774 | $296,907 $306,887 | $37,024 $38,868 | $547,447 $563,775 | $74,049 $77,735 |
Staffing Costs Staffing Costs u | $357,546 $373,442 | $426,817 $445,773 | $1,787,728 $1,867,210 | $2,134,084 $2,228,867 | $3,575,456 $3,734,419 | $4,268,170 $4,457,734 |
TOTAL COSTS (per capita costs) TOTAL COSTS u (per capita costs) u | $432,746 ($4.33) $450,819 ($4.51) | $434,222 ($4.34) $453,547 ($4.54) | $2,084,635 ($4.17) $2,174,097 ($4.35) | $2,171,108 ($4.34) $2,267,735 ($4.54) | $4,122,903 ($4.12) $4,298,194 ($4.30) | $4,342,218 ($4.34) $4,535,469 ($4.54) |
System Cost Difference System Cost Difference u | $1,476 $2,728 | $86,473 $93,368 | $219,315 $237,275 |